| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.23 | 52.63× | 6.01× | 3.97× | 27.28× | -12.0% | 17.1% | 12.9% | 7.5% | 11.4% | 8.2% | -6.7% | 0.68× | 2.69× | 3.26× | 1.76× | 0.0% | — | — | 1 | D+ | |
| ₹7.96 | 22.6× | 1.24× | 0.7× | 7.02× | -242.4% | 41.4% | 4.9% | 3.1% | 5.5% | 4.2% | -8.0% | 0.42× | 1.77× | 2.86× | 0.84× | 0.0% | 5 | — | 2 | C | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹245.21 | 16.15× | 5.19× | 1.2× | 11.53× | -5778.4% | 24.8% | 10.9% | 7.5% | 32.1% | 14.3% | -11.7% | 1.31× | 2.27× | 6.81× | 1.36× | 0.1% | 3 | — | 2 | C | |
| ₹781.45 | 41.11× | 4.81× | 1.93× | 31.73× | -101.5% | 6.2% | 3.4% | 1.8% | 4.4% | 5.0% | 1.9% | 0.26× | 0.36× | 2.37× | 1.33× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 22.6× | 1.24× | 0.7× | 7.82× | -242.4% | 21.5% | 4.9% | 3.1% | 5.5% | 5.0% | -8.0% | 0.42× | 2.27× | 2.37× | 1.36× | 0.1% | 4 | — | 2 | — |





