A B Infrabuild Ltd. (ABINFRA.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-12.0%

₹10.74

vs ₹12.20 price

Levered DCF

-₹11.64

After debt service

Piotroski score

—

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
P/E	52.63×	2.79×	28.23×	1.71×	15.13×
P/B	6.01×	0.41×	4×	3.66×	0.46×
P/S	3.97×	0.22×	1.78×	1.05×	0.2×
EV / EBITDA	27.28×	3.74×	15.11×	10.69×	7.68×
Gross margin	17.1%	18.7%	16.6%	14.5%	14.9%
Operating margin	12.9%	13.3%	11.3%	11.4%	7.8%
Net margin	7.5%	7.7%	6.2%	6.1%	1.3%
Current ratio	1.76×	1.69×	1.93×	1.38×	1.41×
Debt / equity	0.68×	0.78×	0.5×	0.91×	1.08×
Interest coverage	3.26×	5.13×	4.46×	3.49×	1.43×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	1.7%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Return on equity	11.4%	14.6%	14.0%	21.3%	3.1%
Return on invested capital	8.2%	9.9%	11.7%	15.3%	6.7%
Return on assets	5.3%	6.5%	7.3%	6.0%	0.8%
Free cash flow yield	-6.7%	-62.4%	-9.2%	8.9%	-3.8%
Earnings yield	1.9%	35.9%	3.5%	5.8%	6.7%
Enterprise value	₹11.3B	₹1.2B	₹3.6B	₹1.6B	₹418.8M
Net debt / EBITDA	2.69×	2.37×	1.36×	2.1×	5.31×
Cash conversion cycle (days)	274	209	131	168	278