Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ABO.BRthis companyABO-Group Environment N.V.	€2.44	84.39×	2.1×	0.53×	7.41×	1611.8%	19.7%	2.0%	0.6%	2.5%	1.4%	12.0%	1.34×	2.1×	1.33×	1.13×	1.8%	5	1.48	2	B-
CAMB.BRCampine N.V.	€179.50	5.56×	2.31×	0.41×	4.04×	-99.0%	12.3%	8.8%	7.4%	41.5%	30.2%	9.3%	0.11×	-0.03×	39.58×	2.18×	2.2%	6	6.42	5	S-
CPINV.BRCare Property Invest S.A.	€12.76	7.51×	0.63×	6.01×	13.58×	79.6%	96.8%	94.8%	80.1%	8.4%	4.8%	8.8%	0.94×	8.12×	3.67×	1.77×	8.3%	3	0.82	4	A
EVS.BREVS Broadcast Equipment S.A.	€18.20	12.8×	2.12×	2.37×	7.61×	523.4%	70.8%	21.0%	18.5%	16.6%	15.6%	4.6%	0.06×	-1.02×	34.34×	2.73×	3.3%	6	3.39	5	S-
MIKO.BRMiko N.V.	€73.50	5.85×	0.53×	0.22×	5.03×	91.7%	47.0%	0.7%	3.8%	9.1%	0.6%	12.7%	0.82×	2.74×	0.45×	1.03×	3.5%	6	1.97	4	A-
TESB.BRTessenderlo Group N.V.	€17.54	-19.55×	0.94×	0.57×	9.92×	247.7%	19.0%	2.4%	-2.9%	-4.8%	3.0%	4.7%	0.12×	0.25×	5.81×	2.07×	2.8%	7	1.74	3	B
Peer median	—	5.85×	0.94×	0.57×	7.61×	91.7%	47.0%	8.8%	7.4%	9.1%	4.8%	8.8%	0.12×	0.25×	5.81×	2.07×	3.3%	6	1.97	4	—