| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,077.80 | -120.27× | 3.35× | 30.49× | -46.36× | -50.7% | -14.3% | -104.8% | -25.3% | -2.8% | -3.0% | 2.3% | 1.52× | -11.8× | -6.63× | 1.23× | 0.2% | — | — | 3 | B | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹82.77 | 167.94× | 1.05× | 2.69× | 71.04× | -3352.2% | 30.1% | 4.0% | 1.6% | 0.6% | 0.7% | 19.9% | 0.18× | 9.62× | 0.64× | 1.45× | 0.0% | 6 | — | 2 | C+ | |
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹318.10 | 20.1× | 1.65× | 5.09× | -50.33× | -2759.0% | -1.3% | -12.3% | 25.3% | 8.2% | -3.3% | -8.1% | 0.18× | -1.05× | -13.33× | 1.43× | 1.0% | 4 | 1.47 | 3 | B+ | |
| Peer median | — | 20.1× | 1.65× | 2.69× | 13.75× | -2759.0% | 30.1% | 10.2% | 13.7% | 10.7% | 7.0% | 0.1% | 0.38× | 1.17× | 4.02× | 1.45× | 0.9% | 4 | 1.47 | 3 | — |





