Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-50.7%
₹513.18
vs ₹1,040.50 price
Levered DCF
-₹424.19
After debt service
Piotroski score
—
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E-120.27×-139.38×374.2×26.05×56.82×
P/B3.35×5.71×4.75×1.82×2.54×
P/S30.49×18.22×17.34×1.87×2.33×
EV / EBITDA-46.36×292.76×46.73×10.7×22.08×
Gross margin-14.3%38.1%53.2%43.9%37.3%
Operating margin-104.8%-2.3%17.5%10.0%5.7%
Net margin-25.3%-13.4%4.6%7.2%4.1%
Current ratio1.23×1.67×1.72×1.16×1.05×
Debt / equity1.52×1.3×0.63×0.27×0.36×
Interest coverage-6.63×-0.59×6.4×11.04×4.43×
Dividend yield0.2%0.3%0.3%0.6%0.1%
Payout ratio-21.5%-34.3%109.7%16.4%6.9%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity-2.8%-4.2%1.3%7.0%4.5%
Return on invested capital-3.0%-0.2%1.9%4.3%3.0%
Return on assets-0.5%-1.0%0.5%3.2%2.2%
Free cash flow yield2.3%-7.2%-2.6%2.1%-1.9%
Earnings yield-0.8%-0.7%0.3%3.8%1.8%
Enterprise value₹166.5B₹261.8B₹210.7B₹81B₹107.6B
Net debt / EBITDA-11.8×47.56×4.8×1.34×2.67×
Cash conversion cycle (days)8,1734,1262,988454238