Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACKB.BRthis companyAckermans & Van Haaren N.V.	€271.20	12.79×	1.33×	1.27×	12.39×	9.4%	13.7%	13.6%	9.9%	10.4%	3.7%	3.6%	1.86×	6.78×	4.5×	0.76×	1.6%	6	1.02	3	B
CFEB.BRCompagnie d'Entreprises CFE S.A.	€10.95	6.29×	0.8×	0.2×	23.45×	44.5%	-1.0%	-1.5%	3.2%	12.7%	-2.4%	50.6%	0.59×	-6.13×	-1.39×	1.02×	4.7%	5	1.39	4	A
DEME.BRDEME Group N.V.	€166.60	10.19×	1.49×	0.85×	4.45×	76.3%	10.6%	9.4%	8.3%	14.7%	8.0%	6.1%	0.52×	0.44×	15.56×	0.93×	2.7%	7	0.97	4	A
Peer median	—	8.24×	1.15×	0.53×	13.95×	60.4%	4.8%	4.0%	5.8%	13.7%	2.8%	28.3%	0.56×	-2.84×	7.09×	0.98×	3.7%	6	1.18	4	—