| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $256.29 | 13.89× | 3.68× | 1.57× | 8.32× | -7.5% | 32.0% | 15.4% | 11.3% | 26.5% | 16.4% | 10.0% | 0.42× | 0.04× | 37.59× | 1.43× | 3.4% | 7 | 4.51 | 4 | A | |
| $47.05 | 28.06× | 1.4× | 1.2× | 9.69× | 150.8% | 35.0% | 7.0% | 4.2% | 4.9% | 4.6% | 8.9% | 0.23× | 0.7× | 4.23× | 1.64× | 0.0% | 7 | 2.68 | 4 | A | |
| Peer median | — | 28.06× | 1.4× | 1.2× | 9.69× | 150.8% | 35.0% | 7.0% | 4.2% | 4.9% | 4.6% | 8.9% | 0.23× | 0.7× | 4.23× | 1.64× | 0.0% | 7 | 2.68 | 4 | — |

