Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-7.5%
$243.20
vs $263.01 price
Levered DCF
$302.31
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
4.51
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.89×21.15×29.55×29.7×26.54×36.15×29.88×26.46×
P/B3.68×5.21×7.59×7.95×8.26×10.94×8.98×8.78×
P/S1.57×2.33×3.31×3.18×2.96×4.23×3.44×2.93×
EV / EBITDA8.32×13.04×19.73×19.35×17.32×21.52×17.22×16.79×
Gross margin32.0%31.9%32.6%32.3%32.0%32.4%31.5%30.8%
Operating margin15.4%14.7%14.8%13.7%15.2%15.1%14.7%14.6%
Net margin11.3%11.0%11.2%10.7%11.2%11.7%11.5%11.1%
Current ratio1.43×1.42×1.1×1.3×1.23×1.25×1.4×1.4×
Debt / equity0.42×0.26×0.15×0.12×0.15×0.18×0.21×0×
Interest coverage37.59×44.74×162.73×185.37×197.95×128.11×196.96×274.58×
Dividend yield3.4%2.3%1.5%1.4%1.3%1.0%1.3%1.5%
Payout ratio47.7%48.2%44.6%41.1%35.7%37.8%39.8%39.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity26.5%24.6%25.7%26.7%31.1%30.2%30.0%33.2%
Return on invested capital16.4%17.0%19.0%19.8%23.4%20.8%19.8%26.1%
Return on assets11.4%11.7%13.0%13.4%14.6%13.7%13.8%16.0%
Free cash flow yield10.0%6.7%4.0%4.4%4.8%3.9%5.0%4.8%
Earnings yield7.2%4.7%3.4%3.4%3.8%2.8%3.3%3.8%
Enterprise value$116.8B$159.2B$213.8B$198.3B$178B$209B$147.7B$120.3B
Net debt / EBITDA0.04×-0.27×-0.08×-0.58×-0.44×-0.48×-0.57×-0.85×
Cash conversion cycle (days)5958544947464848