| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,219.70 | 29.26× | 6.39× | 2.77× | 19.75× | -59.7% | 14.8% | 10.2% | 9.5% | 21.8% | 17.9% | 2.8% | 0× | -2.46× | 3,906.71× | 2.66× | 0.4% | 3 | — | 2 | C+ | |
| ₹140.08 | 244.09× | 10.89× | 16.53× | 73.75× | -106.5% | 70.6% | 12.5% | 6.7% | 4.4% | 4.5% | -2.2% | 0.1× | 0.57× | 4.93× | 3.72× | 0.1% | — | — | 2 | C | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| ₹206.47 | 31.86× | 2.03× | 2.01× | 13.73× | -94.1% | 23.1% | 12.2% | 6.3% | 6.4% | 6.7% | -8.3% | 0.39× | 1.73× | 2.5× | 1.99× | 0.1% | 5 | 6.24 | 3 | B- | |
| ₹248.25 | 78.63× | 12.08× | 10.54× | 42.9× | -103.1% | 6.5% | -16.3% | 13.4% | 15.4% | -12.5% | -1.4% | 0.4× | 0.76× | -1.81× | 0.93× | 0.0% | 3 | — | 1 | C- | |
| ₹80.79 | 147.97× | 1.64× | 21.82× | 117× | -89.2% | 26.6% | -18.8% | 14.7% | 1.1% | -1.4% | -5.2% | 0.04× | -9.15× | -63.32× | 5.67× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | 78.63× | 2.65× | 10.54× | 42.9× | -94.1% | 23.1% | 8.0% | 6.7% | 6.4% | 4.5% | -2.2% | 0.1× | 0.57× | 2.5× | 2.56× | 0.1% | 4 | 6.24 | 2 | — |





