Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.7%
₹895.65
vs ₹2,224.95 price
Levered DCF
₹1,090.76
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.26×26.74×20.52×32.76×16.27×26.52×14.15×18.3×
P/B6.39×9.35×5.99×5.15×2.75×2.24×1.34×2.77×
P/S2.77×3.5×2.38×1.87×1.14×1.61×0.69×1.26×
EV / EBITDA19.75×18.37×13.58×21.35×8.77×11.77×5.73×9.4×
Gross margin14.8%22.9%25.4%20.3%18.0%22.2%17.2%17.6%
Operating margin10.2%15.7%18.6%7.2%9.0%7.9%11.9%6.9%
Net margin9.5%13.1%11.6%5.7%7.0%6.1%4.9%6.9%
Current ratio2.66×2.45×2.98×2.68×2.77×2.61×3.22×2.75×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage3,906.71×1,610.94×1,221.87×118.61×757.15×152×160.66×0×
Dividend yield0.4%3.9%0.4%2.4%0.8%1.0%4.1%12.4%
Payout ratio12.2%103.4%8.8%78.3%13.6%25.6%58.7%227.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.8%35.0%29.2%15.7%16.9%8.5%9.5%15.1%
Return on invested capital17.9%31.0%34.6%14.6%15.9%7.6%16.4%10.0%
Return on assets14.1%21.4%19.9%10.4%11.2%5.6%6.9%10.3%
Free cash flow yield2.8%3.9%4.6%-1.7%5.7%5.1%5.0%4.1%
Earnings yield3.4%3.7%4.9%3.1%6.1%3.8%7.1%5.5%
Enterprise value₹4.9B₹6.1B₹3.8B₹2.4B₹1B₹680.4M₹303.2M₹846.6M
Net debt / EBITDA-2.46×-1.44×-1.59×-2.25×-3.04×-4.86×-4.44×-2.52×
Cash conversion cycle (days)2629364516313127