Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADP.PAthis companyAeroports de Paris S.A.	€118.10	28.86×	2.53×	1.64×	9.04×	78.5%	50.1%	19.7%	5.7%	8.8%	3.9%	2.3%	2.3×	3.83×	1.99×	0.89×	2.7%	6	1.14	3	B
AENA.MCAena S.M.E., S.A.	€28.74	16.77×	3.88×	5.69×	10.47×	-57.5%	73.9%	45.9%	34.0%	23.2%	12.8%	5.9%	0.79×	1.34×	11.29×	1.89×	4.2%	7	3.89	4	A-
DG.PAVinci S.A.	€113.75	13.7×	2.19×	0.89×	6.75×	98.4%	14.6%	11.9%	6.5%	15.9%	7.4%	11.9%	1.23×	1.57×	6×	0.85×	4.0%	7	1.06	4	A-
FLU.VIFlughafen Wien AG	€53.20	25.25×	2.97×	4.14×	10.98×	113.1%	41.9%	29.3%	16.4%	11.8%	11.5%	1.3%	0.04×	0.06×	76.93×	1.59×	3.0%	5	5.87	4	A
FRA.DEFraport AG	€70.45	14.98×	1.25×	1.46×	11.51×	-229.9%	23.9%	18.9%	9.7%	8.3%	3.1%	6.5%	2.37×	6.86×	2.44×	1.57×	0.0%	5	0.68	3	B
Peer median	—	15.88×	2.58×	2.8×	10.73×	20.5%	32.9%	24.1%	13.1%	13.9%	9.4%	6.2%	1.01×	1.46×	8.64×	1.58×	3.5%	6	2.47	4	—