Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADS.DEthis companyadidas AG	€178.45	22.54×	5.23×	1.22×	11.04×	-30.2%	47.1%	7.9%	5.4%	23.2%	12.0%	0.9%	0.96×	1.27×	9×	1.32×	1.2%	8	3.4	4	A-
ASAmer Sports, Inc.	$32.24	48.51×	3.58×	3.16×	19.75×	-88.6%	57.6%	10.4%	6.5%	7.4%	5.9%	2.4%	0.3×	0.99×	6.96×	1.5×	0.0%	8	4.26	3	B
BOSS.DEHugo Boss AG	€38.37	10.01×	1.62×	0.58×	4.27×	273.2%	53.2%	9.8%	5.8%	16.2%	10.9%	20.3%	0.77×	1.07×	8.54×	1.63×	3.9%	7	3.13	4	A
PUM.DEPUMA Se	€26.96	-5.1×	1.87×	0.45×	-295.06×	19.7%	44.9%	-4.9%	-8.8%	-36.7%	-8.1%	-19.3%	1.47×	-121.29×	-2.16×	1.18×	2.7%	4	1.54	1	C-
Peer median	—	10.01×	1.87×	0.58×	4.27×	19.7%	53.2%	9.8%	5.8%	7.4%	5.9%	2.4%	0.77×	0.99×	6.96×	1.5×	2.7%	7	3.13	3	—