| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €20.70 | -51.9× | 2.92× | 2.36× | 21.65× | 1.4% | 33.9% | -4.3% | -4.5% | -5.6% | -4.3% | 6.0% | 0.12× | 0.03× | -4.61× | 2.02× | 2.4% | 8 | 3.97 | 2 | B- | |
| €0.40 | -1.76× | 100.7× | 0.31× | -4.43× | -212.5% | 40.6% | -14.3% | -17.7% | -5765.1% | -39.5% | 12.0% | 6.33× | 0.03× | -1.67× | 0.55× | 0.0% | 2 | -1.58 | — | — | |
| Peer median | — | -1.76× | 100.7× | 0.31× | -4.43× | -212.5% | 40.6% | -14.3% | -17.7% | -5765.1% | -39.5% | 12.0% | 6.33× | 0.03× | -1.67× | 0.55× | 0.0% | 2 | -1.58 | — | — |

