| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €884.90 | 40.78× | 8.2× | 16.21× | 21.32× | 20.5% | 78.3% | 41.5% | 39.8% | 20.1% | 6.9% | 2.1% | 0.05× | -6.86× | 147.42× | 168.11× | 0.0% | 6 | 3.92 | 4 | A | |
| €4.49 | -1.53× | 0.74× | 0.83× | -4.53× | 72.8% | 57.7% | 13.1% | -53.8% | -47.8% | 4.1% | 15.5% | 0.96× | -1.92× | 3.24× | 6.3× | 6.0% | 6 | 0.43 | 2 | C+ | |
| Peer median | — | -1.53× | 0.74× | 0.83× | -4.53× | 72.8% | 57.7% | 13.1% | -53.8% | -47.8% | 4.1% | 15.5% | 0.96× | -1.92× | 3.24× | 6.3× | 6.0% | 6 | 0.43 | 2 | — |

