| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.01 | 11.43× | 0.89× | 1.05× | 4.87× | -84.7% | 28.8% | 12.7% | 9.2% | 7.8% | 6.7% | -7.6% | 0.05× | -0.07× | 16.85× | 4.25× | 0.9% | — | — | 1 | C- | |
| ₹795.65 | 13.46× | 1.1× | 0.64× | 4.84× | -111.4% | 32.7% | 10.1% | 4.8% | 8.2% | 9.4% | 1.7% | 0.3× | -0.06× | 2.37× | 1.36× | 0.0% | 3 | — | 2 | B- | |
| ₹1,715.00 | 18.37× | 2.82× | 3.37× | 11.62× | 127.8% | 43.5% | 23.7% | 18.4% | 15.3% | 13.6% | 7.4% | 0.03× | -0.52× | 45.31× | 6.86× | 0.6% | 3 | — | 3 | B | |
| ₹61.33 | 7.97× | 1.5× | 0.93× | 6.24× | 162.4% | 20.9% | 16.0% | 11.7% | 18.8% | 16.6% | -2.5% | 0.15× | 0.51× | 42.05× | 6.33× | 0.0% | 3 | — | 3 | B- | |
| ₹65.15 | 36.69× | 3.78× | 3.19× | 16.36× | 11.9% | 32.6% | 12.3% | 8.7% | 10.3% | 8.6% | 1.4% | 0.13× | 0.27× | 11.18× | 2.21× | 0.6% | 3 | — | 2 | C | |
| ₹66.77 | 88.21× | 3.32× | 2.49× | 20.37× | -15.6% | 30.0% | -0.5% | 2.8% | 3.8% | -0.5% | 0.2% | 0.29× | 1.6× | -0.34× | 1.71× | 0.1% | 3 | — | 2 | B- | |
| Peer median | — | 18.37× | 2.82× | 2.49× | 11.62× | 11.9% | 32.6% | 12.3% | 8.7% | 10.3% | 9.4% | 1.4% | 0.15× | 0.27× | 11.18× | 2.21× | 0.1% | 3 | — | 2 | — |





