Aeroflex Enterprises Limited (AEROENTER.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-84.7%

₹19.11

vs ₹124.56 price

Levered DCF

-₹206.11

After debt service

Piotroski score

—

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
P/E	11.43×	12.72×	3.74×	22.81×	26.55×
P/B	0.89×	1.47×	1.58×	3.93×	5.06×
P/S	1.05×	1.79×	2.07×	2.21×	3.04×
EV / EBITDA	4.87×	7.82×	2.87×	15.24×	17.45×
Gross margin	28.8%	41.3%	32.5%	28.5%	31.6%
Operating margin	12.7%	15.9%	13.6%	11.1%	15.9%
Net margin	9.2%	9.3%	51.9%	9.2%	10.5%
Current ratio	4.25×	4.81×	4.51×	2.28×	1.87×
Debt / equity	0.05×	0.04×	0.1×	0.4×	0.45×
Interest coverage	16.85×	16.79×	7.04×	8.03×	7.47×
Dividend yield	0.9%	0.3%	0.4%	0.3%	0.1%
Payout ratio	9.8%	5.2%	1.4%	6.7%	3.2%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Return on equity	7.8%	7.6%	39.8%	16.4%	17.5%
Return on invested capital	6.7%	7.7%	7.0%	9.6%	13.6%
Return on assets	5.6%	5.4%	28.9%	8.7%	9.4%
Free cash flow yield	-7.6%	3.4%	-28.4%	-4.0%	-0.6%
Earnings yield	8.7%	5.2%	25.1%	4.2%	3.5%
Enterprise value	₹7.2B	₹10.1B	₹10.1B	₹11B	₹11B
Net debt / EBITDA	-0.07×	-0.09×	-0.06×	0.96×	1.22×
Cash conversion cycle (days)	226	232	203	183	169