| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹124.01 | 11.43× | 0.89× | 1.05× | 4.87× | -84.7% | 28.8% | 12.7% | 9.2% | 7.8% | 6.7% | -7.6% | 0.05× | -0.07× | 16.85× | 4.25× | 0.9% | — | — | 1 | C- | |
| ₹524.80 | 24.1× | 2.09× | 1.63× | 12.07× | -151.2% | 29.7% | 12.1% | 6.8% | 8.7% | 6.8% | -11.5% | 0.79× | 3.02× | 2.45× | 1.33× | 0.0% | 3 | — | 1 | C- | |
| ₹887.75 | 13.48× | 2.92× | 4.8× | 9.68× | 52.2% | 53.0% | 41.8% | 35.6% | 21.6% | 18.5% | 6.0% | 0× | -0.07× | 860.06× | 6.11× | 2.0% | 4 | — | 3 | B | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| Peer median | — | 14.69× | 1.5× | 1.46× | 8.71× | -84.7% | 28.8% | 12.1% | 9.2% | 8.7% | 6.7% | -7.6% | 0.18× | -0.07× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 2 | — |





