Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.1%
-₹10.76
vs ₹519.15 price
Levered DCF
-₹23.09
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
20.89
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E55.79×42.31×40.5×70.06×67.74×354.89×398.17×263.31×
P/B6.93×6.49×5.5×18.5×24.48×35.95×35.41×39.1×
P/S7.01×5.91×5.07×8.04×8.77×14.58×12.93×13.29×
EV / EBITDA30.96×27.78×23.38×43.49×45.84×106.17×99.43×83.11×
Gross margin28.0%40.5%24.9%35.0%24.5%21.5%31.6%32.7%
Operating margin16.7%31.1%17.8%26.5%17.9%13.2%12.7%24.8%
Net margin12.6%14.0%13.1%11.5%11.4%4.2%3.3%5.0%
Current ratio2.91×2.91×3.46×1.96×1.71×1.73×-58,722×1.62×
Debt / equity0.02×0×0×0.39×0.45×0.9×1.2×1.53×
Interest coverage78.66×326.15×26.47×23.29×6.74×2.24×1.62×2.73×
Dividend yield0.1%0.1%0.1%0.1%0.0%0.0%0.0%0.0%
Payout ratio7.0%6.2%5.5%7.6%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.4%15.3%14.2%26.4%31.9%10.2%8.9%14.8%
Return on invested capital12.1%25.5%14.0%31.8%25.4%12.6%13.7%28.2%
Return on assets9.8%12.3%11.1%14.1%15.0%3.7%3.0%4.6%
Free cash flow yield-0.2%-3.5%0.4%-0.1%0.9%0.4%0.6%-0.0%
Earnings yield1.8%2.4%2.6%1.4%1.3%0.3%0.3%0.4%
Enterprise value₹30.9B₹22B₹15.4B₹21.5B₹21.4B₹21.6B₹18.7B₹19.4B
Net debt / EBITDA-0.1×-0.33×-1.16×0.79×0.66×2.44×0.25×3.02×
Cash conversion cycle (days)1111291151348363-776