| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.70 | -18.36× | 0.69× | 0.23× | 7.62× | -54.1% | 11.8% | 1.3% | -1.2% | -3.8% | 2.4% | 15.4% | 0.54× | 2.87× | 1.25× | 1.61× | 6.0% | 6 | 2.3 | 3 | B- | |
| €4.84 | 0× | 0× | 0× | -0.08× | — | 100.0% | 51.0% | 83.6% | 3.3% | 2.0% | 0.0% | 0× | -0.08× | 0× | 26.35× | 0.0% | — | — | — | — | |
| €12.50 | 20.24× | 1.46× | 13.88× | 19.73× | -155.2% | 28.5% | -34.7% | 68.6% | 7.2% | -3.6% | 0.0% | 0× | -0.02× | 0× | 10.87× | 5.3% | 4 | 23.42 | 3 | B | |
| €102.00 | 39.62× | 2.56× | 0.65× | 9.32× | 141.8% | 19.0% | 4.5% | 1.6% | 6.5% | 5.9% | 4.5% | 0.41× | 0.86× | 6.85× | 1.41× | 1.9% | 4 | 3.93 | 2 | C+ | |
| €54.00 | 22.2× | 0.56× | 19.84× | 16.72× | 91.7% | 100.0% | 41.2% | 89.3% | 2.5% | 0.9% | 0.0% | 0× | -0.35× | 0× | 0× | 1.9% | 3 | 34.35 | — | — | |
| Peer median | — | 21.22× | 1.01× | 7.26× | 13.02× | 91.7% | 64.2% | 22.9% | 76.1% | 4.9% | 1.5% | 0.0% | 0× | -0.05× | 0× | 6.14× | 1.9% | 4 | 23.42 | 3 | — |




