| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹502.90 | 16.51× | 2.13× | 0.96× | 8.19× | 55.5% | 9.4% | 7.4% | 5.8% | 12.9% | 9.6% | 1.3% | 0.04× | -0.46× | 6.67× | 1.89× | 0.1% | 5 | — | 2 | B- | |
| ₹12.23 | 52.63× | 6.01× | 3.97× | 27.28× | -12.0% | 17.1% | 12.9% | 7.5% | 11.4% | 8.2% | -6.7% | 0.68× | 2.69× | 3.26× | 1.76× | 0.0% | — | — | 1 | D+ | |
| ₹24.90 | 59.28× | 0.46× | 0.48× | 19.18× | 1219.3% | 20.9% | 6.9% | 0.8% | 0.8% | 2.1% | -16.5% | 1.08× | 13.46× | 1.04× | 1.73× | 0.0% | 6 | — | 2 | C | |
| ₹14.54 | 20.79× | 1.41× | 1.12× | 12.45× | 211.6% | 10.5% | 8.4% | 5.4% | 6.8% | 6.7% | -33.0% | 0.14× | 0.58× | 6.61× | 5.7× | 0.0% | 2 | — | 2 | C | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 52.63× | 1.41× | 0.69× | 12.45× | 211.6% | 17.1% | 8.4% | 5.4% | 6.8% | 6.7% | -6.7% | 0.57× | 2.61× | 3.26× | 1.73× | 0.0% | 5 | — | 2 | — |





