Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+55.5%
₹831.36
vs ₹534.60 price
Levered DCF
₹892.39
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.51×27.51×18.51×19.91×20.33×25.97×17.86×19.06×
P/B2.13×3.09×4.34×3.14×3.05×2.28×1.43×3.03×
P/S0.96×1.36×1.81×1.38×1.18×1.02×0.61×1.3×
EV / EBITDA8.19×13.37×11.09×10.67×10.82×10.66×7.1×9.91×
Gross margin9.4%19.0%18.6%18.5%17.6%19.3%20.0%21.7%
Operating margin7.4%6.7%8.8%9.6%8.4%8.7%8.5%10.9%
Net margin5.8%4.9%9.8%6.9%5.8%3.9%3.4%6.8%
Current ratio1.89×2.12×2.17×1.8×1.77×1.6×1.54×1.66×
Debt / equity0.04×0.04×0.07×0.05×0.05×0.08×0.11×0.08×
Interest coverage6.67×4.74×7×8.24×5.14×4.05×4.65×10.48×
Dividend yield0.1%0.1%0.0%0.1%0.0%0.0%0.2%0.1%
Payout ratio1.4%1.5%0.7%1.0%0.0%0.0%3.1%1.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.9%11.2%23.4%15.8%15.0%8.8%8.0%15.9%
Return on invested capital9.6%8.9%12.3%14.4%14.3%11.5%10.9%14.3%
Return on assets6.2%5.5%11.7%7.8%7.6%3.7%3.7%7.9%
Free cash flow yield1.3%3.1%2.1%5.1%1.2%11.1%6.3%2.5%
Earnings yield6.1%3.6%5.4%5.0%4.9%3.9%5.6%5.2%
Enterprise value₹41.5B₹53.2B₹67.1B₹35.5B₹29.6B₹17.5B₹10.8B₹21.6B
Net debt / EBITDA-0.46×-0.61×-0.38×-0.92×-0.7×-1.57×-0.49×-0.35×
Cash conversion cycle (days)171490664252-7379