| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹28.90 | 37.76× | -3.32× | 0.32× | 20.38× | -35796.4% | 14.9% | 1.5% | 0.8% | -8.8% | 1.2% | -11.1% | -3.54× | 10.45× | 55.18× | 1× | 0.0% | 4 | 0.37 | 1 | D+ | |
| ₹80.35 | 44.7× | 1.29× | 20.63× | 22.04× | 187.0% | -19.6% | -37.6% | 46.1% | 2.9% | -1.8% | 0.2% | 0× | -7.23× | -4.86× | 13.24× | 0.0% | 3 | — | 2 | B- | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹39.00 | 8.27× | 0.55× | 0.32× | 6.6× | 125.9% | 3.8% | 0.7% | 3.9% | 6.7% | 1.0% | -4.1% | 0.15× | 0.76× | 1.18× | 3.89× | 0.5% | 3 | — | 3 | B+ | |
| ₹237.45 | 40.25× | 10.89× | 34.42× | 38.41× | -113.5% | 99.9% | 81.2% | 85.5% | 27.0% | 20.2% | -0.0% | 0.27× | 0.89× | 14.2× | 1.17× | 0.0% | 3 | 11.88 | 1 | D+ | |
| ₹431.75 | 22.88× | 1.36× | 1.46× | 8.44× | 41.2% | 22.4% | 3.9% | 6.4% | 6.0% | 2.6% | 10.8% | 0.18× | -0.52× | 1.53× | 4.93× | 10.6% | 3 | — | 2 | C+ | |
| Peer median | — | 24.79× | 1.29× | 1.46× | 8.44× | 125.9% | 22.4% | 1.5% | 6.4% | 6.0% | 1.3% | 0.2% | 0.18× | 0.76× | 1.18× | 3.89× | 0.0% | 3 | 6.79 | 2 | — |





