Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-35796.4%
-₹7,371.31
vs ₹20.65 price
Levered DCF
-₹3,737.35
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.37
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E37.76×-2.16×-4.01×5.53×-16.15×-1.8×-73.45×23.26×
P/B-3.32×-4.45×3.9×1.05×0.8×0.46×0.32×0.53×
P/S0.32×1.46×3.58×1.69×1.36×0.48×0.2×0.32×
EV / EBITDA20.38×-3.3×-5.43×5.38×46.3×-14×22.87×-5.97×
Gross margin14.9%-41.6%-30.8%-18.4%-13.4%-17.8%49.2%49.7%
Operating margin1.5%-70.0%-66.5%-93.1%-22.5%-26.7%2.8%-20.5%
Net margin0.8%-67.7%-89.3%30.8%-8.0%-26.5%-0.2%1.4%
Current ratio1×2.05×2.35×3.37×2.65×2.12×2.16×2.08×
Debt / equity-3.54×-2.14×1.02×0.37×0.64×1.13×1.87×1.19×
Interest coverage55.18×-143.91×-21.36×-7.12×-1.58×-2.98×0.55×-2.53×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-8.8%205.9%-97.3%19.1%-4.7%-25.4%-0.3%2.3%
Return on invested capital1.2%-32.3%-15.3%-20.1%-1.6%-6.8%-0.7%-11.2%
Return on assets1.0%-27.4%-16.7%5.4%-1.0%-5.5%-0.1%0.6%
Free cash flow yield-11.1%-19.1%-19.2%-15.5%-1.9%-39.1%-25.4%-16.2%
Earnings yield2.6%-46.3%-25.0%18.3%-5.9%-55.2%-0.9%4.3%
Enterprise value₹1.4B₹2B₹2B₹1.1B₹957.7M₹1.1B₹1.7B₹1.4B
Net debt / EBITDA10.45×-1.07×-1.12×1.39×19.16×-9.92×19.55×-4.13×
Cash conversion cycle (days)733518721,0621,495905842754