| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.95 | -2.89× | 1.99× | 0.23× | -4.58× | -220.8% | 9.1% | -9.4% | -7.9% | -69.0% | -31.8% | 5.7% | 0.85× | -1.25× | -7.99× | 0.82× | 0.2% | 3 | — | 1 | D+ | |
| ₹103.20 | 19.92× | 4.25× | 0.77× | 10.79× | -465.3% | 37.0% | 26.5% | 3.8% | 21.3% | 59.2% | 7.9% | 0.73× | 1.47× | 0× | 1.1× | 0.4% | 4 | — | 3 | B- | |
| ₹140.00 | 16.81× | 2.2× | 1.6× | 11.21× | -290.6% | 26.6% | 11.8% | 9.5% | 13.1% | 12.2% | 1.5% | 0× | -0.79× | 327.91× | 3.07× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.00 | -2.37× | -1.82× | 0.14× | -30.97× | -1266.4% | 25.4% | -3.5% | -5.8% | 76.6% | -7.7% | -21.5% | -5.99× | -23.62× | -1.04× | 0.47× | 0.0% | 4 | — | 2 | C | |
| ₹1.51 | 3.55× | 0.24× | 0.07× | 3.76× | -4481.8% | 3.9% | 3.1% | 2.0% | 6.6% | 6.4% | -44.2% | 0.29× | 1.85× | 3.62× | 2.35× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 10.18× | 1.22× | 0.45× | 7.27× | -865.8% | 26.0% | 7.4% | 2.9% | 17.2% | 9.3% | -10.0% | 0.15× | 0.34× | 1.81× | 1.72× | 0.0% | 4 | — | 3 | — |




