Aimco Pesticides Limited (AIMCOPEST.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-220.8%

-₹46.64

vs ₹38.61 price

Levered DCF

-₹21.96

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-2.89×	-10.79×	-9.47×	-55.92×	11.47×	58.22×	18.37×	15.84×
P/B	1.99×	2.62×	2.72×	2.64×	2.42×	2.99×	3.16×	3.48×
P/S	0.23×	0.39×	0.46×	0.59×	0.39×	0.7×	0.66×	0.62×
EV / EBITDA	-4.58×	-39.06×	-17.27×	41.87×	6.31×	13.23×	9.15×	8.85×
Gross margin	9.1%	13.3%	5.0%	22.0%	20.5%	18.9%	22.3%	18.0%
Operating margin	-9.4%	-3.3%	-5.6%	-0.1%	5.0%	4.1%	6.2%	5.8%
Net margin	-7.9%	-3.6%	-4.8%	-1.1%	3.4%	1.2%	3.6%	3.9%
Current ratio	0.82×	0.96×	1×	1.16×	1.2×	1.19×	1.21×	1.26×
Debt / equity	0.85×	0.68×	0.55×	0.3×	0×	0.27×	0.28×	0×
Interest coverage	-7.99×	-2.14×	-4.35×	-0.06×	10.66×	1.64×	5.79×	18.32×
Dividend yield	0.2%	0.0%	1.1%	1.7%	0.7%	0.3%	2.4%	0.9%
Payout ratio	-0.6%	0.0%	-10.3%	-94.3%	8.3%	16.6%	43.6%	14.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-69.0%	-24.2%	-28.7%	-4.7%	21.1%	5.1%	17.2%	22.0%
Return on invested capital	-31.8%	-9.4%	-15.2%	-0.2%	21.8%	8.7%	16.1%	21.6%
Return on assets	-9.4%	-4.1%	-6.7%	-1.5%	6.4%	1.6%	5.1%	7.7%
Free cash flow yield	5.7%	-1.9%	-2.5%	-13.7%	12.1%	1.4%	-1.6%	2.8%
Earnings yield	-34.6%	-9.3%	-10.6%	-1.8%	8.7%	1.7%	5.4%	6.3%
Enterprise value	₹483.6M	₹938.2M	₹1.1B	₹1.3B	₹1.2B	₹1.3B	₹1.3B	₹1.2B
Net debt / EBITDA	-1.25×	-6.51×	-2.42×	3.9×	-0.21×	0.74×	0.36×	-0.27×
Cash conversion cycle (days)	-23	4	24	47	2	25	37	20