| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €63.84 | 15.96× | 2.17× | 1× | 8.67× | 7.4% | 39.9% | 7.6% | 6.3% | 13.6% | 4.8% | 6.0% | 1.04× | 2.1× | 3.89× | 1.44× | 3.3% | 5 | 2.33 | 3 | B+ | |
| €65.50 | 21.98× | 1.27× | 0.7× | 8.11× | 90.0% | 47.6% | 4.2% | 3.2% | 5.8% | 5.6% | -4.1% | 0.01× | -1.13× | 68.12× | 3.54× | 7.7% | 5 | 4.42 | 4 | A- | |
| Peer median | — | 21.98× | 1.27× | 0.7× | 8.11× | 90.0% | 47.6% | 4.2% | 3.2% | 5.8% | 5.6% | -4.1% | 0.01× | -1.13× | 68.12× | 3.54× | 7.7% | 5 | 4.42 | 4 | — |

