| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €67.20 | 24.39× | 0.69× | 0.83× | 7.95× | 161.1% | 1.5% | 1.5% | 3.4% | 2.8% | 0.5% | 15.5% | 0.46× | 3.01× | 1.65× | 2.64× | 0.0% | 6 | 1.99 | 4 | A- | |
| €11.60 | 8.18× | 0.69× | 0.24× | 3.2× | 1020.0% | 52.1% | 6.2% | 2.9% | 8.4% | 6.8% | 38.5% | 0.71× | 1.24× | 6.71× | 1.37× | 1.5% | 6 | 1.58 | 3 | B+ | |
| €2.84 | 7.54× | 0.37× | 0.22× | 5.58× | 1522.3% | 5.4% | 5.5% | 2.9% | 4.9% | 5.6% | -6.0% | 0.46× | 2.59× | 4.16× | 0.92× | 0.0% | 5 | 0.98 | 4 | A- | |
| €1.17 | 16.3× | 0.55× | 0.13× | 6.32× | 745.0% | 17.7% | 2.7% | 0.8% | 3.4% | 3.8% | 21.2% | 0.84× | 2.52× | 1.92× | 1.64× | 0.7% | 8 | 2.39 | 3 | B+ | |
| €0.18 | -0.18× | 0.93× | 0.07× | 7.02× | 31410.9% | 29.3% | -3.2% | -41.7% | -519.6% | -3.6% | 89.6% | 9.31× | 6.3× | -1.12× | 0.57× | 0.0% | 5 | 0.29 | 2 | C | |
| Peer median | — | 7.86× | 0.62× | 0.18× | 5.95× | 1271.2% | 23.5% | 4.1% | 1.9% | 4.1% | 4.7% | 29.9% | 0.77× | 2.55× | 3.04× | 1.14× | 0.3% | 6 | 1.28 | 3 | — |




