| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.92 | -4.85× | 0.62× | 0.46× | -1.66× | -6118.5% | -20.0% | -25.7% | -9.6% | -12.8% | -25.0% | 0.0% | 0.23× | 0.26× | -20.69× | 2.48× | 0.0% | 4 | 1.6 | 2 | C | |
| €0.04 | -0.03× | 0.02× | 0.02× | -13.26× | -216876.2% | 72.0% | -75.8% | -108.2% | -120.1% | -18.6% | -5568.2% | 3.63× | -13.14× | -5.24× | 2.83× | 0.0% | 3 | -0.13 | 2 | C | |
| €0.19 | -2.82× | 1.8× | 4.42× | -8.25× | -3129.2% | 1.9% | -78.5% | -158.2% | -64.4% | -27.6% | -30.3% | 0.14× | -0.02× | -21.43× | 1.93× | 0.0% | 5 | 0.9 | 2 | C+ | |
| €0.05 | -42.33× | 1.1× | 0.4× | -27.41× | -52.4% | 33.4% | -6.8% | -0.9% | -2.6% | -9.6% | 12.4% | 0.17× | 1.73× | -30.32× | 1.28× | 0.0% | 3 | 1.73 | 2 | B- | |
| €8.53 | -47.17× | 0.73× | 0.52× | 5.74× | 119.6% | 13.5% | 3.2% | -1.1% | -1.5% | 1.2% | -14.8% | 0.36× | 1.63× | 2.62× | 1.26× | 8.6% | 3 | 1.78 | 3 | B- | |
| €34.48 | 15.69× | 2.6× | 0.8× | 5.8× | 38.8% | 13.4% | 6.4% | 5.0% | 16.3% | 8.5% | 9.9% | 0.56× | -4.1× | 15.11× | 0.99× | 2.6% | 6 | 1.63 | 3 | B+ | |
| Peer median | — | -2.82× | 1.1× | 0.52× | -8.25× | -52.4% | 13.5% | -6.8% | -1.1% | -2.6% | -9.6% | -14.8% | 0.36× | -0.02× | -5.24× | 1.28× | 0.0% | 3 | 1.63 | 2 | — |





