Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6118.5%
-€59.70
vs €0.99 price
Levered DCF
€0.18
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.6
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.85×5.36×-0×-0.46×-4.18×-12.48×-2.06×-18.89×
P/B0.62×0.88×0.02×0.54×4.52×11.81×3.74×1.28×
P/S0.46×0.76×0.01×0.45×1.66×10.98×0.91×0.73×
EV / EBITDA-1.66×3.46×-0.42×-1.99×-5.92×-13.07×-2.87×-41.12×
Gross margin-20.0%45.2%-42.2%35.3%27.9%7.9%-18.2%-0.6%
Operating margin-25.7%1.6%45.5%-34.1%-37.8%-76.5%-29.4%-6.0%
Net margin-9.6%14.3%-939.7%-97.9%-39.6%-88.0%-44.1%-3.9%
Current ratio2.48×1.54×0.69×1.82×1.33×2.08×1.17×2.03×
Debt / equity0.23×0.34×2.85×0.68×1.63×0.33×0.94×0.39×
Interest coverage-20.69×1.71×0.06×-0.55×-10.89×-33.17×-15.06×-9.15×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-12.8%16.5%-3104.7%-117.9%-108.0%-94.7%-181.3%-6.8%
Return on invested capital-25.0%1.0%24.0%-16.2%-23.2%-39.9%-38.6%-6.5%
Return on assets-8.3%7.3%-406.5%-44.5%-21.4%-36.6%-42.8%-3.1%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield-20.7%18.8%-173435.2%-219.8%-23.9%-8.0%-48.5%-5.3%
Enterprise value€2.7M€4.3M€2.1M€2.8M€8.6M€27.5M€6.6M€5.7M
Net debt / EBITDA0.26×0.54×-0.42×-0.65×-1.46×0.31×-0.47×-3.54×
Cash conversion cycle (days)7052153-411011511285