Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALEUP.PAthis companyEuroplasma S.A.	€0.00	-0.03×	-0.06×	0.02×	-0.66×	-48279948.6%	42.9%	-41.4%	-50.5%	167.6%	-251.1%	-1651.0%	-0.94×	-0.6×	-3.5×	0.66×	0.0%	4	-5.79	2	C
DBG.PADerichebourg S.A.	€8.19	6.83×	0.75×	0.25×	4.8×	78.4%	5.5%	4.8%	3.7%	10.9%	5.7%	15.5%	0.76×	2.16×	4.84×	1.1×	2.5%	7	2.03	4	A
EXA.PAExail Technologies	€125.50	452.78×	3.35×	2.89×	25.17×	-511.4%	53.8%	5.6%	0.6%	0.7%	2.5%	5.4%	0.89×	0.7×	0.99×	1.79×	0.0%	3	1.44	1	C-
GLO.PAGL Events S.A.	€30.65	10.7×	1.77×	0.49×	6.23×	183.3%	21.1%	10.7%	4.8%	17.1%	5.8%	14.4%	3.43×	3.46×	2.76×	0.89×	3.1%	6	0.8	4	A-
GPE.PAGroupe Pizzorno Environnement	€62.60	9.54×	2.19×	0.82×	5.12×	129.4%	6.5%	9.2%	8.6%	22.9%	7.9%	8.7%	1.07×	1.43×	9.46×	1.26×	10.8%	6	1.59	3	B+
IPS.PAIpsos S.A.	€35.76	7.91×	0.94×	0.58×	4.47×	165.0%	20.0%	12.1%	7.4%	11.9%	9.5%	14.7%	0.42×	0.84×	9.23×	1.55×	5.4%	7	1.91	4	A+
Peer median	—	9.54×	1.77×	0.58×	5.12×	129.4%	20.0%	9.2%	4.8%	11.9%	5.8%	14.4%	0.89×	1.43×	4.84×	1.26×	3.1%	6	1.59	4	—