Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-48279948.6%
-€96.56
vs €0.00 price
Levered DCF
-€120.98
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-5.79
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.03×-5,927.15×-63.23×-66.44×-0.29×-290.79×-0×-0×
P/B-0.06×-8,718.04×-232.49×161.28×0×-187.12×0×0×
P/S0.02×2,137.67×60.51×72.86×0×768.01×0×0×
EV / EBITDA-0.66×-27,043.37×-245.4×-200.56×-0.54×491.17×-3.37×-1.52×
Gross margin42.9%-48.5%-113.0%-94.7%-97.8%-232.5%-412.2%-430.5%
Operating margin-41.4%-62.6%-129.6%-112.5%-118.6%-326.6%-502.0%-404.5%
Net margin-50.5%-36.0%-95.7%-109.7%-129.3%-260.3%-336.7%-477.1%
Current ratio0.66×0.77×0.47×0.62×0.62×0.37×0.34×0.37×
Debt / equity-0.94×-1.27×-2.86×1.28×0.78×-0.49×-0.73×-0.88×
Interest coverage-3.5×-8.44×-5.58×-2.89×-1.69×-0.79×-7.46×-12.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity167.6%146.9%367.7%-242.7%-236.8%63.4%34.8%159.9%
Return on invested capital-251.1%-144.3%-100.3%-51.2%-56.6%-8607.6%117.4%452.4%
Return on assets-48.1%-24.3%-32.6%-29.1%-31.3%-37.6%-55.6%-211.5%
Free cash flow yield-1651.0%-0.0%-1.3%-1.3%0.0%-0.6%0.0%0.0%
Earnings yield-2886.7%-0.0%-1.6%-1.5%0.0%-0.3%0.0%0.0%
Enterprise value€13.7M€90.8B€942.6M€1.1B€1.7M€2.9B€19.7M€25.8M
Net debt / EBITDA-0.6×-3.43×-2.69×-1.12×-0.54×0.58×-3.37×-1.52×
Cash conversion cycle (days)70182131221212599702285