| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €148.00 | 8.84× | 0.35× | 0.24× | 2.1× | 1006.0% | 4.3% | 2.1% | 2.7% | 3.9% | 1.7% | 20.1% | 0.33× | -0.03× | 4.07× | 3.14× | 4.4% | 9 | 1.67 | 4 | A | |
| €2.22 | -5.28× | 1.22× | 33.31× | -6.31× | -87.1% | -241.5% | -337.4% | -632.0% | -23.1% | -11.7% | -7.0% | 0.04× | 4.81× | -103.65× | 23.73× | 0.0% | 0 | 0.14 | 2 | C | |
| €19.20 | 22.94× | 1.86× | 1.69× | 10.92× | 0.9% | 24.2% | 5.9% | 7.4% | 8.1% | 3.9% | 1.3% | 0.36× | 0.98× | 8.26× | 2.09× | 1.3% | 5 | 2.69 | 3 | B | |
| €6.08 | 46.53× | 1.12× | 0.56× | 4.53× | 367.9% | 6.6% | 5.6% | 1.2% | 2.3% | 0.0% | 0.0% | 0.19× | -0.03× | 54.95× | 2.4× | 0.0% | 6 | 3.07 | 3 | B+ | |
| €5.01 | -5.5× | 0.97× | 60.79× | -8.37× | -161.1% | -534.1% | -836.6% | -1105.3% | -17.7% | -11.0% | -9.8% | 0.16× | 0.43× | -16.49× | 4.34× | 0.0% | 4 | 0.69 | 2 | C+ | |
| €2.66 | -4.73× | 0.33× | 0.17× | 7.96× | 462.4% | 12.7% | -3.4% | -3.6% | -7.0% | -3.3% | 14.8% | 0.59× | 4.37× | -2.51× | 1.92× | 0.0% | 5 | 1.37 | 2 | B- | |
| Peer median | — | -4.73× | 1.12× | 1.69× | 4.53× | 0.9% | 6.6% | -3.4% | -3.6% | -7.0% | -3.3% | 0.0% | 0.19× | 0.98× | -2.51× | 2.4× | 0.0% | 5 | 1.37 | 2 | — |





