| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 538.00 | 23.27× | 4.43× | 2.76× | 14.63× | -21.6% | 36.2% | 18.4% | 11.9% | 19.1% | 13.6% | 3.2% | 0.48× | 0.98× | 31.66× | 1.18× | 1.8% | 5 | 3.29 | 4 | A- | |
| €40.98 | 20.48× | 1.26× | 0.99× | 7.32× | -35.4% | 62.9% | 8.4% | 4.8% | 6.1% | 5.0% | 5.6% | 0.45× | 1.78× | 5.63× | 1.52× | 4.0% | 7 | 3.1 | 3 | B | |
| SEK 133.30 | 296.38× | 6.47× | 2.14× | 19.08× | -45.6% | 31.4% | 8.8% | 0.7% | 2.2% | 6.3% | 3.1% | 1.63× | 3.24× | 3.12× | 1.01× | 1.0% | 5 | 1.69 | 2 | B- | |
| SEK 44.89 | 31.52× | 2.37× | 1.76× | 14.18× | -33.6% | 35.4% | 10.1% | 5.6% | 7.5% | 5.2% | 5.2% | 0.72× | 2.72× | 3.58× | 1.55× | 0.8% | 8 | 2.31 | 3 | B | |
| SEK 86.30 | 19.35× | 2.41× | 1.18× | 9.97× | -54.5% | 36.7% | 8.9% | 6.1% | 12.4% | 10.5% | 4.2% | 0.21× | 0.55× | 14.15× | 2.13× | 1.9% | 7 | 4.42 | 4 | A | |
| $420.05 | 29.73× | 10.12× | 4.08× | 21.33× | -37.8% | 36.2% | 18.6% | 13.7% | 33.9% | 20.3% | 3.2% | 0.54× | 0.68× | 17.44× | 1.25× | 1.0% | 5 | 5.89 | 3 | B+ | |
| Peer median | — | 29.73× | 2.41× | 1.76× | 14.18× | -37.8% | 36.2% | 8.9% | 5.6% | 7.5% | 6.3% | 4.2% | 0.54× | 1.78× | 5.63× | 1.52× | 1.0% | 7 | 3.1 | 3 | — |





