| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.80 | -19.49× | 1.45× | 0.97× | 60.69× | -310.1% | 6.0% | -3.0% | -5.0% | -7.4% | -2.6% | -6.3% | 0.55× | 16.67× | -0.59× | 1.5× | 0.0% | 8 | 2.55 | 3 | B- | |
| ₹24.90 | 59.28× | 0.46× | 0.48× | 19.18× | 1219.3% | 20.9% | 6.9% | 0.8% | 0.8% | 2.1% | -16.5% | 1.08× | 13.46× | 1.04× | 1.73× | 0.0% | 6 | — | 2 | C | |
| ₹134.05 | 23.69× | 1.27× | 0.71× | 6.23× | 132.9% | 27.5% | 5.8% | 3.0% | 5.3% | 5.6% | 4.7% | 0.38× | 1.43× | 2.79× | 1× | 0.0% | 7 | 4.2 | 5 | S | |
| ₹107.62 | 17.06× | 1.54× | 0.74× | 13.64× | -173.9% | 24.6% | 7.7% | 4.4% | 9.0% | 6.5% | -7.6% | 0.79× | 4.58× | 2.73× | 1.67× | 0.0% | 3 | — | 2 | C | |
| ₹108.60 | 15.12× | 0.55× | 0.38× | 6.93× | -1328.0% | 17.8% | 4.5% | 2.5% | 3.7% | 3.6% | 10.0% | 0.28× | 2.27× | 2.55× | 1.97× | 1.1% | 3 | 2.52 | 2 | C | |
| ₹2.22 | 27.63× | 0.72× | 3.28× | 40.64× | -68.5% | 35.4% | 19.7% | 11.9% | 2.6% | 1.4% | 9.7% | 1.24× | 25.62× | 0× | 2.64× | 0.0% | 4 | 0.65 | 2 | C+ | |
| Peer median | — | 23.69× | 0.72× | 0.71× | 13.64× | -68.5% | 24.6% | 6.9% | 3.0% | 3.7% | 3.6% | 4.7% | 0.79× | 4.58× | 2.55× | 1.73× | 0.0% | 4 | 2.52 | 2 | — |





