Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-310.1%
-₹103.32
vs ₹49.17 price
Levered DCF
-₹111.53
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
2.55
Grey zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.49×58.33×10.79×17.56×-1.39×-0.7×-1.39×-15.55×
P/B1.45×2.57×3.74×1.24×0.41×0.47×0.34×0.56×
P/S0.97×1.18×1.62×0.61×0.57×0.42×0.32×0.33×
EV / EBITDA60.69×14.33×23.53×8.66×-4.18×-2.54×-3.05×23.23×
Gross margin6.0%18.2%17.0%23.3%15.8%4.4%9.2%14.6%
Operating margin-3.0%6.2%14.5%6.6%-37.0%-23.1%-10.3%0.0%
Net margin-5.0%2.0%15.0%3.5%-41.0%-60.0%-23.1%-2.2%
Current ratio1.5×1.77×1.4×1.27×0.85×1×1.19×1.51×
Debt / equity0.55×0.41×0.42×0.54×0.37×0.25×0.19×0.19×
Interest coverage-0.59×1.79×5.13×1.61×-4.17×-4.01×-2.51×0.01×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.4%4.4%34.6%7.0%-29.5%-67.5%-24.1%-3.6%
Return on invested capital-2.6%4.9%23.1%6.8%-13.5%-15.9%-8.6%0.0%
Return on assets-3.8%2.5%19.0%2.8%-12.5%-32.3%-14.7%-2.3%
Free cash flow yield-6.3%-0.0%-0.5%-13.4%-11.1%-19.1%-19.2%-13.5%
Earnings yield-5.1%1.7%9.3%5.7%-72.1%-143.3%-71.7%-6.4%
Enterprise value₹427.9M₹685.2M₹916.5M₹255.7M₹105.1M₹126.1M₹163.9M₹292.6M
Net debt / EBITDA16.67×1.97×2.4×2.62×-2×-0.88×-1.07×5.83×
Cash conversion cycle (days)104805536-22106162