Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALGIL.PAthis companyGroupe Guillin S.A.	€19.90	10.25×	0.75×	0.56×	4.99×	156.3%	36.9%	7.8%	5.5%	7.3%	6.4%	4.3%	0.16×	0.55×	101.01×	1.8×	3.8%	5	2.14	2	C+
ALBI.PAGascogne S.A.	€2.08	-8.36×	0.42×	0.21×	17.45×	-933.3%	0.0%	-1.4%	-2.6%	-5.0%	-1.1%	-73.4%	1.24×	12.51×	-1.08×	1.31×	0.0%	2	-0.34	1	D+
TFF.PATFF Group	€13.20	38.88×	0.76×	1.16×	15.01×	-6.9%	11.1%	7.6%	2.8%	1.9%	1.9%	16.4%	0.8×	6.61×	2.15×	2.05×	3.0%	5	1.21	2	C+
VRLA.PAVerallia S.A.	€17.71	29.84×	3.09×	0.81×	6.72×	142.8%	17.4%	9.4%	2.7%	10.4%	6.9%	7.0%	2.58×	2.73×	2.66×	1.01×	7.4%	6	1.66	2	C+
Peer median	—	29.84×	0.76×	0.81×	15.01×	-6.9%	11.1%	7.6%	2.7%	1.9%	1.9%	7.0%	1.24×	6.61×	2.15×	1.31×	3.0%	5	1.21	2	—