| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $171.55 | 27.59× | 2.8× | 2.81× | 12.6× | -35.0% | 68.3% | 15.3% | 10.2% | 10.1% | 9.9% | 4.3% | 0.03× | -1.17× | 0× | 1.36× | 0.0% | 8 | 4.06 | 4 | A- | |
| $0.30 | -3.9× | 7.97× | 2.5× | -4.05× | -405.4% | 70.5% | -63.5% | -63.8% | -203.4% | -148.6% | -13.1% | 0.36× | 0.02× | -222.53× | 1.81× | 0.0% | 3 | -19.32 | 1 | C- | |
| $25.92 | 77.54× | 1.17× | 1.34× | 12.23× | 85.3% | 55.0% | 8.3% | 1.7% | 1.5% | 1.2% | 6.3% | 0.51× | 1.17× | 6.17× | 2.38× | 0.0% | 8 | 1.72 | 3 | B | |
| $9.42 | -3.81× | 1.7× | 0.62× | -96.11× | -243.1% | 50.0% | 6.8% | -16.3% | -44.6% | 5.7% | 4.6% | 1.84× | -46.57× | 2.86× | 1.51× | 5.6% | 5 | 0.6 | 2 | C+ | |
| Peer median | — | -3.81× | 1.7× | 1.34× | -4.05× | -243.1% | 55.0% | 6.8% | -16.3% | -44.6% | 1.2% | 4.6% | 0.51× | 0.02× | 2.86× | 1.81× | 0.0% | 5 | 0.6 | 2 | — |



