Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-35.0%
$99.64
vs $153.40 price
Levered DCF
$95.07
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
4.06
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E27.59×37.04×47.08×45.65×67.2×23.7×50.1×41.89×
P/B2.8×4.05×5.77×4.58×14.32×13.01×16.46×13.38×
P/S2.81×3.9×5.42×4.42×13.12×17.03×9.21×8.53×
EV / EBITDA12.6×17.98×25.19×20.1×45.39×85.73×36.52×30.94×
Gross margin68.3%70.0%70.1%70.5%74.3%71.3%72.5%73.6%
Operating margin15.3%15.2%16.7%17.2%24.7%15.7%22.5%23.7%
Net margin10.2%10.5%11.5%9.7%19.5%71.8%18.4%20.4%
Current ratio1.36×1.22×1.18×1.26×1.3×1.4×1.68×1.88×
Debt / equity0.03×0.03×0.03×0.04×0.03×0.03×0.04×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.1%10.9%12.3%10.0%21.3%54.9%32.9%31.9%
Return on invested capital9.9%10.0%11.0%9.6%18.4%11.0%28.0%30.0%
Return on assets6.6%6.8%7.3%6.1%13.0%36.8%17.7%19.5%
Free cash flow yield4.3%4.0%2.9%1.7%1.5%1.2%2.7%2.0%
Earnings yield3.6%2.7%2.1%2.2%1.5%4.2%2.0%2.4%
Enterprise value$10.4B$14.7B$20.1B$15.7B$50.9B$41.2B$21.7B$16.1B
Net debt / EBITDA-1.17×-1.13×-1.01×-1.05×-0.87×-1.82×-0.83×-1.22×
Cash conversion cycle (days)1351381571681159610783