Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALHthis companyAlliance Laundry Holdings Inc.	$23.31	39.13×	10.25×	2.35×	15.34×	-44.8%	37.6%	18.6%	6.0%	26.0%	9.0%	3.9%	5.09×	4.83×	2.11×	1.4×	0.0%	7	2.13	3	B-
ABGAsbury Automotive Group, Inc.	$205.10	9.22×	1.16×	0.25×	10.55×	184.2%	17.1%	5.6%	2.7%	12.6%	6.8%	12.6%	1.63×	6.14×	3.59×	0.95×	0.0%	6	2.54	4	A
CROXCrocs, Inc.	$158.29	-57.01×	3.58×	1.15×	25.44×	-43.1%	58.3%	3.7%	-2.0%	-6.3%	-4.7%	14.2%	1.25×	6.17×	1.69×	1.27×	0.0%	9	4.52	4	A-
EATBrinker International, Inc.	$200.77	15.22×	16.69×	1.28×	10.78×	-41.7%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.36	3	B+
FTDRFrontdoor, Inc.	$97.79	16.58×	17.43×	2.01×	9.61×	-50.2%	51.0%	19.4%	12.2%	105.4%	17.3%	9.2%	5.01×	1.28×	5.15×	1.55×	0.0%	8	4.35	3	B
GOLFAcushnet Holdings Corp.	$81.44	25.58×	6.1×	1.87×	16.38×	-41.5%	47.3%	11.5%	7.4%	24.1%	11.8%	2.5%	1.37×	2.89×	4.97×	2.38×	1.2%	8	3.9	3	B
Peer median	—	15.22×	6.1×	1.28×	10.78×	-41.7%	47.3%	10.7%	7.4%	24.1%	11.8%	9.2%	1.63×	2.89×	4.97×	1.27×	0.0%	8	4.35	3	—