Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-44.8%$12.51
vs $22.65 price
Levered DCF
$2.51
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
2.13
Grey zone
Rating
B-
Overall 3 / 5