Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-44.8%
$12.51
vs $22.65 price
Levered DCF
$2.51
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
2.13
Grey zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E39.13×46.83×34×30.27×
P/B10.25×-16.66×5.43×0×
P/S2.35×3.06×2.19×2.2×
EV / EBITDA15.34×19.8×14.3×0×
Gross margin37.6%33.6%31.4%27.0%
Operating margin18.6%19.3%17.3%13.9%
Net margin6.0%6.5%6.5%7.2%
Current ratio1.4×1.4×1.47×0×
Debt / equity5.09×-9.47×3.25×0×
Interest coverage2.11×2.04×1.87×2.28×
Dividend yield0.0%5.8%0.0%0.0%
Payout ratio0.0%270.5%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity26.0%-35.5%16.0%0.0%
Return on invested capital9.0%9.1%7.8%0.0%
Return on assets3.5%3.5%3.1%0.0%
Free cash flow yield3.9%2.2%5.9%2.6%
Earnings yield2.5%2.1%3.0%3.3%
Enterprise value$5.9B$7.1B$4.6B$0
Net debt / EBITDA4.83×6.84×4.95×0×
Cash conversion cycle (days)8174870