Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALIMR.PAthis companyImmersion S.A.	€2.26	-13.08×	1.01×	0.29×	-4.54×	-182.9%	-13.8%	-14.1%	-2.2%	-7.7%	-16.3%	0.0%	0.21×	4.28×	-203.14×	1.34×	0.0%	3	1.51	3	B-
ALGEC.PAGECI International S.A.	€1.42	-2.24×	0.73×	0.15×	69.88×	390.4%	19.2%	0.1%	-6.6%	-33.1%	0.1%	-29.3%	1.26×	43.25×	0.04×	0.73×	0.0%	5	1.08	2	C
ALROC.PARocTool S.A.	€1.57	-2.8×	7.17×	1.71×	-3.23×	-120.1%	-32.0%	-57.2%	-62.3%	-261.9%	-84.5%	3.9%	1.44×	0.32×	-7.27×	1.16×	0.0%	4	1.56	1	D+
ALTHO.PAMetavisio	€0.00	-0.04×	-0.09×	0.26×	-2.21×	-3783.1%	-69.2%	-87.2%	-668.9%	225.6%	-558.2%	-201.0%	-1.05×	-2.04×	-1.39×	0.35×	0.0%	3	-14.66	1	D+
AVT.PAAvenir Telecom S.A.	€0.07	-1.32×	-5.32×	0.62×	0.16×	-998.9%	17.6%	-40.2%	-46.8%	402.1%	-34.5%	-68.1%	-1.23×	1.72×	-25.81×	3.13×	0.0%	4	0.22	2	C
EOS.PAActeos S.A.	€0.80	-5.15×	-1.29×	0.39×	7.13×	-163.4%	65.7%	-4.1%	-7.5%	24.7%	-17.0%	-5.8%	-1.44×	2.65×	-1.32×	0.73×	0.0%	4	0.22	1	D+
Peer median	—	-2.24×	-0.09×	0.39×	0.16×	-163.4%	17.6%	-40.2%	-46.8%	24.7%	-34.5%	-29.3%	-1.05×	1.72×	-1.39×	0.73×	0.0%	4	0.22	1	—