Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-182.9%
-€1.87
vs €2.26 price
Levered DCF
€8.90
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.51
Distress zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-13.08×32.59×104.9×89.7×3.58×-9.23×-4.48×15.92×
P/B1.01×1.14×1.72×2.59×1.03×2.01×0.73×2.22×
P/S0.29×0.37×0.57×1.03×0.38×0.58×0.2×0.6×
EV / EBITDA-4.54×-16.3×-42.78×-20.22×3.7×-5.96×-4.68×33.29×
Gross margin-13.8%28.3%23.6%-21.1%-15.9%-25.5%-12.1%31.9%
Operating margin-14.1%-4.6%-4.5%-20.6%2.7%-25.9%-11.8%0.6%
Net margin-2.2%1.1%0.5%1.2%10.4%-6.2%-4.4%3.8%
Current ratio1.34×1.53×1.94×2.18×1.96×1.14×1.3×1.82×
Debt / equity0.21×0.41×0.72×1.03×1.2×1.84×0.48×0.4×
Interest coverage-203.14×-41.77×-22.94×-67.25×14.79×-65.97×-44.51×2.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.7%3.5%1.6%2.9%28.6%-21.7%-16.5%13.9%
Return on invested capital-16.3%2.8%0.9%3.0%3.2%-16.5%-15.9%1.8%
Return on assets-2.8%1.1%0.5%0.9%8.1%-4.3%-5.1%5.1%
Free cash flow yield0.0%0.0%9.9%5.1%14.5%11.1%20.2%2.2%
Earnings yield-7.6%3.1%1.0%1.1%27.7%-10.8%-22.5%6.3%
Enterprise value€1.1M€2.1M€4.6M€6.2M€1.8M€2.7M€2M€5.3M
Net debt / EBITDA4.28×4.24×-7.59×-1.82×-0.82×0.72×-1.38×2.97×
Cash conversion cycle (days)821231932086013010136