Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALKthis companyAlaska Air Group, Inc.	$41.64	59.18×	1.41×	0.41×	9.33×	-1556.7%	59.7%	2.1%	0.7%	2.4%	1.4%	-5.8%	1.67×	4.84×	1.25×	0.5×	0.0%	4	0.9	2	C+
BCOThe Brink's Company	$110.01	24.63×	17.61×	0.93×	8.48×	312.1%	25.8%	11.2%	3.8%	71.9%	6.2%	8.9%	17.74×	2.99×	2.4×	1.51×	0.9%	8	1.64	3	B+
ECGEverus Construction Group, Inc.	$82.76	21.72×	6.94×	1.17×	14.09×	-83.5%	12.1%	7.1%	5.4%	32.0%	18.7%	2.1%	0.59×	0.62×	12.34×	1.76×	0.0%	6	5.84	3	B+
GVAGranite Construction Incorporated	$124.84	26.1×	4.27×	1.14×	12.3×	-97.0%	16.1%	5.9%	4.4%	16.4%	6.8%	6.6%	1.38×	2.19×	5.55×	1.22×	0.5%	3	2.47	1	D+
MSMMSC Industrial Direct Co., Inc.	$118.16	29.87×	4.67×	1.66×	17.14×	-14.7%	40.9%	8.0%	5.6%	15.6%	11.4%	3.4%	0.37×	1.12×	14.76×	1.78×	2.9%	8	6.34	4	A-
POWLPowell Industries, Inc.	$139.94	20.35×	5.74×	3.33×	13.4×	-77.5%	29.4%	19.7%	16.4%	28.2%	25.4%	4.2%	0×	-1.86×	0×	2.09×	0.4%	4	7.91	4	A-
Peer median	—	24.63×	5.74×	1.17×	13.4×	-77.5%	25.8%	8.0%	5.4%	28.2%	11.4%	4.2%	0.59×	1.12×	5.55×	1.76×	0.5%	6	5.84	3	—