| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.62 | 37.52× | 2.29× | 0.38× | 7.67× | 71.7% | 3.2% | 3.4% | 1.0% | 6.0% | 2.4% | -2.4% | 1.85× | 2.34× | 2.38× | 0.98× | 0.0% | 4 | 1.31 | 2 | C+ | |
| €13.40 | 13.97× | 1.27× | 0.45× | 6.58× | 701.7% | 25.0% | 4.7% | 3.2% | 9.1% | 8.1% | 4.7% | 0.22× | -0.27× | 13.82× | 1.77× | 2.3% | 8 | 2.48 | 4 | A | |
| €9.40 | 7.27× | 0.74× | 0.13× | 4.8× | -87.7% | 24.5% | 2.8% | 1.8% | 10.2% | 5.9% | -49.4% | 0.49× | 1.74× | 5.96× | 2.39× | 0.0% | 5 | 2.88 | 4 | A- | |
| €35.00 | 22.92× | 2.49× | 1.11× | 11.76× | -158.4% | 49.0% | 8.6% | 4.9% | 10.9% | 8.3% | 2.6% | 0.64× | 1.31× | 13.2× | 1.8× | 0.7% | 6 | 1.2 | 4 | A- | |
| €6.92 | -8.11× | 0.76× | 0.37× | 2.84× | 2134.3% | 15.9% | -4.2% | -4.6% | -9.4% | -3.6% | 6.2% | 1.11× | 1.39× | 0× | 1.83× | 7.6% | 3 | 0.86 | 2 | C | |
| €1.20 | -4.37× | 7.89× | 18.49× | -4.31× | -57.4% | -150.3% | -440.0% | -424.8% | -181.2% | -180.6% | -24.8% | 0.02× | 0.58× | 0× | 1.15× | 0.0% | 3 | -2.09 | 1 | D+ | |
| Peer median | — | 7.27× | 1.27× | 0.45× | 4.8× | -57.4% | 24.5% | 2.8% | 1.8% | 9.1% | 5.9% | 2.6% | 0.49× | 1.31× | 5.96× | 1.8× | 0.7% | 5 | 1.2 | 4 | — |





