| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,617.70 | 34.99× | 4.11× | 4.1× | 19.62× | -30.0% | 34.8% | 13.9% | 11.7% | 11.7% | 9.4% | 1.7% | 0× | -0.29× | 182.03× | 3.12× | 0.8% | 3 | — | 2 | C+ | |
| ₹149.46 | 19.4× | 2.43× | 1.24× | 11.29× | 22.5% | 20.5% | 9.5% | 6.4% | 12.5% | 12.2% | 8.5% | 0.09× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | B- | |
| ₹1,796.70 | 18.94× | 1.6× | 2.22× | 11.02× | -82.5% | 34.3% | 14.7% | 11.7% | 8.5% | 6.3% | -5.5% | 0.07× | 0.2× | 38.93× | 2.34× | 1.1% | 4 | 8.7 | 2 | C+ | |
| ₹233.93 | -17.84× | 1.45× | 5.93× | -17.1× | -120.2% | 6.1% | -45.7% | -33.2% | -8.1% | -9.4% | -12.9% | 0.05× | -0.58× | -56.84× | 5.12× | 0.4% | 3 | 14.73 | 1 | C- | |
| Peer median | — | 18.94× | 1.6× | 2.22× | 11.02× | -82.5% | 20.5% | 9.5% | 6.4% | 8.5% | 6.3% | -5.5% | 0.07× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | 11.71 | 2 | — |



