Alkyl Amines Chemicals Limited (ALKYLAMINE.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-30.0%

₹1,144.45

vs ₹1,635.00 price

Levered DCF

₹991.00

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	34.99×	46.3×	65.3×	48.24×	65.04×	39.36×	11.4×	19.87×
P/B	4.11×	6.14×	7.68×	9.44×	14.78×	14.71×	4.59×	4.51×
P/S	4.1×	5.48×	6.76×	6.55×	9.49×	9.38×	2.48×	2.02×
EV / EBITDA	19.62×	28.8×	38.01×	31.83×	44.7×	26.97×	9.73×	11.26×
Gross margin	34.8%	45.4%	45.4%	47.8%	44.9%	57.0%	50.1%	44.1%
Operating margin	13.9%	38.3%	38.8%	42.0%	39.2%	49.5%	42.6%	37.4%
Net margin	11.7%	11.8%	10.3%	13.6%	14.6%	23.8%	21.7%	10.2%
Current ratio	3.12×	2.57×	1.95×	1.41×	1.64×	1.87×	1.91×	1.26×
Debt / equity	0×	0×	0×	0.08×	0.02×	0.06×	0.16×	0.44×
Interest coverage	182.03×	595.39×	127.05×	212.72×	183.95×	97.25×	41.25×	21.42×
Dividend yield	0.8%	0.6%	0.5%	0.5%	0.2%	0.4%	1.8%	1.0%
Payout ratio	28.4%	27.5%	34.3%	22.3%	13.6%	14.1%	21.1%	20.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	11.7%	13.3%	11.7%	19.6%	22.7%	37.3%	40.1%	22.7%
Return on invested capital	9.4%	29.1%	30.3%	39.6%	42.1%	51.0%	52.5%	34.2%
Return on assets	9.5%	10.4%	9.4%	14.4%	16.4%	25.8%	27.5%	11.3%
Free cash flow yield	1.7%	2.5%	1.6%	-0.5%	-0.3%	1.8%	4.5%	4.3%
Earnings yield	2.9%	2.2%	1.5%	2.1%	1.5%	2.5%	8.7%	5.0%
Enterprise value	₹62B	₹85.7B	₹97.1B	₹111B	₹146.1B	₹116B	₹25.2B	₹18.6B
Net debt / EBITDA	-0.29×	-0.15×	-0.11×	0.2×	-0.04×	-0.11×	0.21×	0.89×
Cash conversion cycle (days)	44	51	59	54	38	28	70	52