Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALLAN.PAthis companyLanson-BCC	€25.70	13.06×	0.56×	0.93×	16.4×	616.7%	50.6%	16.6%	6.9%	4.2%	2.9%	-2.3%	1.45×	11.81×	2.23×	1.81×	2.8%	4	1.13	3	B-
LPE.PALaurent-Perrier S.A.	€80.20	9.78×	0.72×	1.59×	8.05×	251.0%	56.6%	25.3%	16.3%	7.4%	5.8%	5.3%	0.38×	2.37×	8.24×	6.96×	2.5%	6	1.9	4	A-
MC.PALVMH Moët Hennessy - Louis Vuitton, Société Européenne	€402.45	29.51×	4.76×	3.97×	14.3×	6.8%	66.2%	21.9%	13.5%	16.1%	9.7%	4.7%	0.54×	1.15×	15.36×	1.58×	2.1%	7	2.73	3	B+
POMRY.PAMaison Pommery & Associes	€8.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
RCO.PARémy Cointreau S.A.	€52.00	24.36×	0.99×	2.05×	12.32×	2.8%	65.8%	17.7%	8.4%	4.1%	4.3%	2.8%	0.4×	3.26×	4.86×	3.16×	3.1%	6	2.42	2	B-
SBT.PAOeneo S.A.	€8.78	22×	1.88×	2.14×	11.14×	48.6%	14.7%	13.7%	9.7%	8.6%	6.4%	6.9%	0.34×	0.97×	10.61×	3.54×	3.8%	6	3.8	4	A-
Peer median	—	23.18×	1.44×	2.09×	11.73×	27.7%	61.2%	19.8%	11.6%	8.0%	6.1%	5.0%	0.39×	1.76×	9.43×	3.35×	2.8%	6	2.57	4	—