| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.32 | 6.1× | 0.43× | 95.22× | 2.67× | -70.6% | 99.9% | 484.8% | 1560.4% | 7.1% | 2.2% | 0.0% | 0× | -0.03× | 62.87× | 21.74× | 0.0% | 5 | 82.19 | 4 | A+ | |
| €0.17 | -16.47× | -10.07× | 14.13× | -10.11× | -139.6% | -50.1% | -177.8% | -85.7% | 61.1% | -41.1% | -19.4% | -3.21× | -2.12× | -18.22× | 0.74× | 0.0% | 4 | -4.72 | 1 | D+ | |
| €0.65 | -3.29× | 1.39× | 1.25× | -4.05× | -1833.5% | -43.2% | -32.2% | -38.3% | -42.5% | -28.9% | -16.6% | 0.18× | 0.01× | -5.28× | 0.92× | 0.0% | 2 | -0.45 | 3 | B | |
| €4.04 | -6.59× | 4.62× | 1.5× | -16.68× | -692.3% | 39.5% | -20.2% | -22.2% | -68.2% | -22.7% | -13.4% | 1.73× | -3.23× | -14.21× | 1.35× | 0.0% | 2 | 0.15 | 1 | D+ | |
| €0.17 | -0.13× | 0.58× | 0.14× | -1.75× | -38291.2% | 55.4% | -75.0% | -112.7% | -455.3% | -47.3% | -453.4% | 4.86× | -1.51× | -15.73× | 1.29× | 0.0% | 1 | -1.28 | 2 | C | |
| €5.96 | -9.61× | 1.41× | 10.82× | -7.9× | -392.4% | 131.1% | -137.3% | -113.3% | -14.7% | -11.3% | -26.2% | 0.26× | 2.06× | -29.46× | 2.75× | 0.0% | 2 | 0.88 | 1 | C- | |
| Peer median | — | -6.59× | 1.39× | 1.5× | -7.9× | -692.3% | 39.5% | -75.0% | -85.7% | -42.5% | -28.9% | -19.4% | 0.26× | -1.51× | -15.73× | 1.29× | 0.0% | 2 | -0.45 | 1 | — |





