Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-72.0%
€0.68
vs €2.42 price
Levered DCF
€0.14
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
80.86
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.1×-6.17×29,500×5.86×-9.84×-14.17×19.07×18.64×
P/B0.43×0.35×0.52×0.61×0.76×0.81×0.8×0.72×
P/S95.22×56.17×0×93.47×5,626.23×0×0×-1,780.3×
EV / EBITDA2.67×2.95×16.15×5.89×14.44×8.17×15.58×4.2×
Gross margin99.9%-26.2%0.0%-34.0%-6083.3%0.0%0.0%2204.2%
Operating margin484.8%-26.3%0.0%-34.1%-6094.8%0.0%0.0%2204.3%
Net margin1560.4%-899.0%0.0%1592.5%-57841.3%0.0%0.0%-9604.3%
Current ratio21.74×0.47×65.45×4.38×84.16×41.14×19.28×7.11×
Debt / equity0×0×0×0×0.01×0.01×0.02×0.02×
Interest coverage62.87×0×0×-3.03×-54.41×-0.13×-28.42×0×
Dividend yield0.0%0.0%5.1%0.0%2.4%4.2%4.1%2.4%
Payout ratio0.0%0.0%121760.3%0.0%-23.0%-59.7%76.9%43.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.1%-5.5%0.0%10.3%-7.8%-5.8%4.3%3.9%
Return on invested capital2.2%-0.2%-0.9%-0.2%-0.8%2.0%-0.9%-0.9%
Return on assets7.1%-5.2%0.0%10.3%-7.8%-5.7%4.2%3.8%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield16.4%-16.0%0.0%17.0%-10.3%-7.1%5.3%5.4%
Enterprise value€6M€4.4M€6.7M€7.4M€8.3M€9.9M€8.5M€7.2M
Net debt / EBITDA-0.03×-0.01×-1.03×-0.02×-0.26×0.06×-0.2×-0.3×
Cash conversion cycle (days)-382,356-89-78-145-47-1210-97