| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €20.10 | 17.13× | 0.82× | 0.63× | 4.17× | 133.0% | 4.9% | 5.8% | 3.7% | 4.8% | 3.8% | 12.2% | 0.34× | 0.67× | 5.81× | 1.8× | 0.9% | 6 | 2.32 | 4 | A | |
| €2.22 | -5.28× | 1.22× | 33.31× | -6.31× | -87.1% | -241.5% | -337.4% | -632.0% | -23.1% | -11.7% | -7.0% | 0.04× | 4.81× | -103.65× | 23.73× | 0.0% | 0 | 0.14 | 2 | C | |
| €19.20 | 22.94× | 1.86× | 1.69× | 10.92× | 0.9% | 24.2% | 5.9% | 7.4% | 8.1% | 3.9% | 1.3% | 0.36× | 0.98× | 8.26× | 2.09× | 1.3% | 5 | 2.69 | 3 | B | |
| €6.08 | 46.53× | 1.12× | 0.56× | 4.53× | 367.9% | 6.6% | 5.6% | 1.2% | 2.3% | 0.0% | 0.0% | 0.19× | -0.03× | 54.95× | 2.4× | 0.0% | 6 | 3.07 | 3 | B+ | |
| €2.66 | -4.73× | 0.33× | 0.17× | 7.96× | 462.4% | 12.7% | -3.4% | -3.6% | -7.0% | -3.3% | 14.8% | 0.59× | 4.37× | -2.51× | 1.92× | 0.0% | 5 | 1.37 | 2 | B- | |
| €3.38 | -4.28× | 1.14× | 3.76× | -9.64× | -4082.8% | -45.2% | -79.0% | -88.0% | -26.6% | -14.8% | -35.5% | 0.54× | -2.67× | -9.06× | 2.62× | 0.0% | 1 | 0.71 | 1 | D+ | |
| Peer median | — | -4.28× | 1.14× | 1.69× | 4.53× | 0.9% | 6.6% | -3.4% | -3.6% | -7.0% | -3.3% | 0.0% | 0.36× | 0.98× | -2.51× | 2.4× | 0.0% | 5 | 1.37 | 2 | — |





